PREMIUM AGRICULTURAL INVESTMENT

Vojvodina Agricultural Estate

A turnkey agricultural operation in Serbia's most fertile region

Investment Price
43,700,000

Investment Overview

A complete agricultural enterprise ready for immediate operation

2,300 Hectares

100% under active cultivation

600 Ha Irrigated

Modern irrigation infrastructure

18,000 Ton Silos

Two modern storage facilities (11,000t + 7,000t)

20 Employees

Experienced agricultural workforce

Premium Machinery

Fendt, Claas, Väderstad, Horsch fleet

Vojvodina Region

Serbia's agricultural heartland

DATA-DRIVEN INSIGHTS

Return on Investment Analysis

Data-driven insights based on actual operational metrics

Total Land Area
0
ha
Under Cultivation
100%
active
Irrigation Ready
0
ha
Storage Capacity
0K
tons
Net Profit/Year
€2.24M
net
Annual ROI
~5.1%
stable

Crop Yield Performance - Premium Vojvodina Land

Actual yields from irrigated first-class agricultural land (Serbian Statistical Office data)

600 ha
Wheat (26%)
700 ha
Corn (30%)
400 ha
Sunflower (17%)
300 ha
Soybean (13%)
300 ha
Rapeseed (13%)
Wheat5.3 t/ha (2024 Serbia avg) | Premium land: 6.5-7.5 t/ha
2019: 4.82020: 5.12021: 5.52022: 5.32023: 5.32024: 5.3
Corn6.6 t/ha (2024 Serbia avg) | Premium land: 9-11 t/ha
2019: 7.82020: 5.52021: 7.12022: 5.22023: 6.02024: 6.6
Sunflower2.8 t/ha (Serbia avg) | Premium land: 3.2-3.8 t/ha
2019: 2.62020: 2.42021: 2.92022: 2.72023: 2.82024: 2.8
Soybean2.5 t/ha (Serbia avg) | Premium land: 3.0-3.5 t/ha
2019: 2.32020: 2.12021: 2.62022: 2.42023: 2.52024: 2.5
Rapeseed3.2 t/ha (Serbia avg) | Premium land: 3.8-4.3 t/ha
2019: 2.92020: 3.02021: 3.32022: 3.12023: 3.22024: 3.2

Market Price Evolution (EUR/ton)

Serbian Commodity Exchange & World Bank data (2020-2024)

Wheat€175/t (2024)
195
2020
255
2021
335
2022
250
2023
175
2024
Corn€180/t (2024)
165
2020
235
2021
295
2022
230
2023
180
2024
Sunflower€420/t (2024)
350
2020
520
2021
780
2022
400
2023
420
2024
Soybean€400/t (2024)
340
2020
450
2021
580
2022
430
2023
400
2024
Rapeseed€450/t (2024)
380
2020
520
2021
750
2022
420
2023
450
2024

Annual Financial Performance

Based on actual operational data from 2,300 ha estate

Operational Metrics
Crop Revenue
€1,800/ha × 2,300 ha
€4,140,000
Silo Storage Services
18,000t × €5/t/month × 6 months
€540,000
Total Annual Revenue
Crops + Storage Services
€4,680,000
Annual Operating Costs
€800/ha × 2,300 ha
-€1,840,000
EBITDA (Gross Margin)
Revenue - Production Costs
€2,840,000
Depreciation (Machinery)
€4M × 70% residual / 14 yrs remaining
-€200,000
EBIT (Operating Profit)
EBITDA - Depreciation
€2,640,000
Corporate Tax (~15%)
Serbian corporate tax rate
-€396,000
Net Profit
EBIT - Tax
€2,244,000
Annual ROI (Net)
~5.13%
€2.244M / €43.7M
Payback Period
~19 years
net profit only

Note: ROI calculated on net profit after depreciation (€200K/yr) and 15% corporate tax. Land value appreciation in Vojvodina (historically 8-12% annually) not included - total annual return typically 13-17%.

Historical Land Value Appreciation

Vojvodina agricultural land price growth (EUR/ha) - Serbian Chamber of Commerce data

3,500
2016
4,200
+20%
2017
5,000
+19%
2018
5,800
+16%
2019
6,500
+12%
2020
7,200
+11%
2021
8,500
+18%
2022
10,500
+24%
2023
12,500
+19%
2024
+257%
8-Year Growth
2016-2024
~17%
Avg. Annual
CAGR
+19%
2023-2024
Last Year

Average annual appreciation: 8-12% over the past decade. Premium farmland consistently outperforms inflation and traditional investments.

10-Year Investment Projection

Projected value growth based on historical trends and operational income

YearLand ValueCumulative Net ProfitTotal Asset Value
202534.2M2.24M45.94M
202636.9M4.49M50.93M
202739.9M6.73M56.12M
202843.1M8.97M61.55M
202946.5M11.22M67.25M
203050.3M13.46M73.21M
203154.3M15.70M79.47M
203258.6M17.95M86.06M
203363.3M20.19M92.99M
203468.4M22.44M100.30M
+100%
Land Value Growth
10 years @ 8% CAGR
€22.44M
Total Net Profit
10 years cumulative
€100.3M
Projected Value 2034
+129% from €43.7M

Projections based on conservative 8% annual land appreciation and stable operational profits. Historical Vojvodina land appreciation averaged 17% CAGR (2016-2024).

Strategic Location in Vojvodina

Prime agricultural territory with excellent infrastructure, water access, and proximity to major transportation routes and EU markets.

Major Cities
Novi Sad, Subotica, Zrenjanin
River Access
Danube, Tisa, Sava
Highways
E-75, E-70 Corridors
EU Border
Hungary, Croatia, Romania
Map of Vojvodina
Serbia's Breadbasket

Property Details

Land Holdings

The estate comprises 2,300 hectares of premium agricultural land in Vojvodina, 100% currently under active cultivation. With 600 hectares equipped with modern irrigation systems, the property ensures consistent yields regardless of seasonal variations. All land is classified as first-class agricultural soil.

Agricultural land
Modern silo

Dual Silo Complex

Two modern grain storage facilities with combined capacity of 18,000 tons (11,000t + 7,000t). The facilities meet EU standards and include drying, cleaning, temperature control, and loading capabilities for domestic and export operations. Strategic storage enables optimal market timing.

Premium Machinery Fleet

Complete fleet of premium agricultural machinery including Fendt 700HP crawler tractor, 5× Claas Axion 630 tractors, 2× Claas Lexion 8700 combines, Väderstad Tempo 18-row seeder, Väderstad 11m disc harrow, Horsch 6m cultivator, Kverneland 6m grain seeder, and self-propelled sprayer. All equipment is 3 years old with 7 years remaining depreciation.

Farm machinery
Agricultural team

Experienced Workforce

A team of 20 skilled agricultural professionals with decades of combined experience in large-scale farming operations. Includes agronomists, certified equipment operators, and management staff. All employment contracts transfer with sale.

€4,000,000 VALUE

Premium Machinery Fleet

World-class agricultural equipment valued at €4,000,000

3 years old | 10-year amortization | 70% residual value

Fendt Crawler Tractor

700 HP - Primary tillage & heavy operations

Claas Axion 630 Tractors

5 units × 150 HP - Field operations

Claas Lexion 8700 Combines

2 units - Premium harvesting capacity

Väderstad Tempo Seeder

18-row precision planting

Väderstad Disc Harrow

11m working width

Horsch Gruber Cultivator

6m stubble cultivation

Kverneland Grain Seeder

6m - Precision wheat/barley planting

Self-Propelled Sprayer

Precision crop protection

INVESTMENT BREAKDOWN

Investment Breakdown

Detailed €43,700,000 Valuation

Land Value (2,300 ha)

Premium agricultural land at €14,870/ha (market avg €13,500/ha - premium for irrigation + location)

€34,200,000
78.3%

Grain Silos (18,000 t)

Two modern storage facilities: 11,000t + 7,000t capacity

€2,500,000
5.7%

Farm Machinery Fleet

Premium equipment, 3 years old (70% residual value)

€4,000,000
9.2%

Current Crops Standing

Full 2,300 ha under active cultivation, ready for harvest

€3,000,000
6.9%
Total Investment
€43,700,000
Price per Hectare
€19,000
all-inclusive
Market Comparison
Prime Vojvodina land: €10,000-€50,000/ha (2024 data)
Investment Summary: This is a turnkey agricultural operation. Land valued at €14,870/ha (premium Vojvodina first-class agricultural land). Machinery fleet (3 years old) valued at 70% of new price with 7 years remaining amortization over 10-year schedule. Dual silo complex (11,000t + 7,000t = 18,000t total capacity) provides strategic storage and market timing advantages. Current crops represent the full 2,300 ha under active cultivation ready for immediate harvest revenue.

Secure This Investment

This exceptional agricultural asset represents a rare opportunity to acquire a fully operational, profitable farming enterprise in Europe's most fertile region.

Contact: Dragi Micovic